| Net Income |
87.332 |
44.839 |
92.175 |
25.284 |
53.610 |
| Pre-provision Income |
108.698 |
59.288 |
128.511 |
38.952 |
79.874 |
| Total Revenue* |
156.370 |
98.437 |
221.333 |
69.689 |
145.683 |
| Net Interest Income (incl. Swap cost) |
70.082 |
26.633 |
70.413 |
29.759 |
59.571 |
| |
|
|
|
|
|
| Total Assets |
1.930.055 |
2.313.106 |
2.607.672 |
3.035.025 |
3.246.038 |
| Performing Loans |
1.044.477 |
1.284.107 |
1.526.969 |
1.660.437 |
1.838.867 |
| Deposits |
1.383.704 |
1.601.677 |
1.821.373 |
2.198.631 |
2.216.546 |
| Shareholders' Equity |
244.797 |
279.319 |
329.926 |
339.527 |
377.604 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing&factoring receivables) |
2,0% |
1,9% |
2,2% |
2,6% |
3,0% |
| Capital Adequacy Ratio (excl. Forbearance) |
18,3% |
16,8% |
20,3% |
18,4% |
18,0% |
| ROAE |
45,8% |
34,7% |
32,9% |
30,5% |
30,7% |
| ROAA |
5,6% |
4,2% |
4,0% |
3,6% |
3,6% |
| Dividend Payout Ratio |
10% |
10% |
15% |
15% |
20% |
| Earnings per share |
20,79 |
10,68 |
21,95 |
6,02 |
12,76 |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income |