| Net Income |
13.601 |
58.509 |
87.332 |
92.175 |
110.605 |
97.193 |
| Total Revenue* |
48.714 |
115.739 |
156.370 |
221.333 |
331.556 |
334.933 |
| Net Interest Income (incl. Swap cost) |
21.809 |
73.042 |
70.082 |
70.413 |
142.672 |
155.561 |
| |
|
|
|
|
|
|
| Total Assets |
758.880 |
1.152.172 |
1.930.055 |
2.607.672 |
3.820.942 |
4.643.961 |
| Performing Loans |
408.783 |
651.788 |
1.044.477 |
1.526.969 |
2.201.377 |
2.724.333 |
| Deposits |
513.240 |
790.664 |
1.383.704 |
1.821.373 |
2.563.505 |
3.118.424 |
| Shareholders' Equity |
79.981 |
152.685 |
244.797 |
329.926 |
444.370 |
520.116 |
| |
|
|
|
|
|
|
| NPL Ratio (incl. Leasing&factoring receivables) |
3,8% |
2,6% |
2,0% |
2,2% |
3,5% |
4,5% |
| Capital Adequacy Ratio (excl. Forbearance) |
15,8% |
18,9% |
18,3% |
20,3% |
20,0% |
18,5% |
| ROAE |
0,9% |
51,1% |
44,9% |
32,6% |
29,1% |
27,3% |
| ROAA |
2,3% |
6,0% |
5,6% |
4,0% |
3,4% |
3,1% |
| Cumulative NIM inc. Swap cost (Cumulative) |
4,5% |
9,6% |
5,9% |
3,7% |
5,3% |
5,9% |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income |