Based on BRSA Consolidated Financials

CHEAT SHEET / FINANCIAL SUMMARY(Per BRSA Consolidated Financials)
Based on BRSA Consolidated Financials (TL mn, %) 2022 2023 1Q24 2024 1Q25
Net Income 58.510 86.907 22.480 92.179 25.399
Pre-provision Income 89.171 113.564 30.450 136.545 41.645
Total Revenue* 116.738 169.617 52.230 243.196 77.290
Net Interest Income (incl. Swap cost) 78.017 81.902 17.434 94.117 37.506
Total Assets 1.303.578 2.201.713 2.462.475 3.002.579 3.498.289
Performing Loans 742.080 1.193.843 1.361.125 1.738.553 1.937.117
Deposits 908.739 1.604.931 1.753.941 2.154.348 2.584.664
Shareholders' Equity 153.124 245.622 256.050 331.409 340.667
NPL Ratio (incl. Leasing&factoring receivables) 2,6% 2,1% 1,9% 2,1% 2,4%
Capital Adequacy Ratio (excl. Forbearance) 16,8% 16,5% 15,4% 18,2% 16,2%
ROAE 51,0% 44,5% 36,0% 32,5% 30,5%
ROAA 5,4% 4,9% 3,9% 3,5% 3,2%
Dividend Payout Ratio 10% 10% 15% 15% 20%
Earnings per share 13,93 20,69 5,35 21,95 6,05
*Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income