| Net Income |
13.588 |
58.510 |
86.907 |
92.179 |
111.262 |
| Pre-provision Income |
30.336 |
89.171 |
113.156 |
136.094 |
189.744 |
| Total Revenue* |
45.576 |
116.738 |
169.209 |
242.745 |
368.298 |
| Net Interest Income (incl. Swap cost) |
24.297 |
78.017 |
81.902 |
94.117 |
179.160 |
| |
|
|
|
|
|
| Total Assets |
850.476 |
1.303.578 |
2.201.713 |
3.002.579 |
4.547.774 |
| Performing Loans |
475.285 |
742.080 |
1.193.843 |
1.738.553 |
2.631.872 |
| Deposits |
582.833 |
908.739 |
1.604.931 |
2.154.348 |
3.150.034 |
| Shareholders' Equity |
80.301 |
153.124 |
245.622 |
331.409 |
446.636 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing & factoring receivables) |
3,6% |
2,6% |
2,1% |
2,1% |
3,1% |
| Capital Adequacy Ratio (excl. Forbearance) |
14,1% |
16,8% |
16,5% |
18,2% |
17,5% |
| ROAE |
18,9% |
51,0% |
46,0% |
33,0% |
29,1% |
| ROAA |
2,1% |
5,4% |
4,9% |
3,5% |
2,9% |
| Dividend Payout Ratio |
10% |
10% |
15% |
15% |
20% |
| Earnings per share |
3,24 |
13,93 |
20,69 |
21,95 |
26,49 |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans + Income from subsidiaries + Dividend Income |