| Net Income |
86.907 |
44.590 |
92.179 |
25.399 |
53.613 |
| Pre-provision Income |
113.156 |
62.498 |
136.094 |
41.486 |
85.054 |
| Total Revenue* |
169.209 |
107.689 |
242.745 |
77.126 |
161.419 |
| Net Interest Income (incl. Swap cost) |
81.902 |
37.384 |
94.117 |
37.506 |
76.340 |
| |
|
|
|
|
|
| Total Assets |
2.201.713 |
2.617.425 |
3.002.579 |
3.498.289 |
3.821.709 |
| Performing Loans |
1.193.843 |
1.459.907 |
1.738.553 |
1.937.117 |
2.193.369 |
| Deposits |
1.604.931 |
1.854.081 |
2.154.348 |
2.584.664 |
2.680.049 |
| Shareholders' Equity |
245.622 |
280.312 |
331.409 |
340.667 |
379.130 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing&factoring receivables) |
2,1% |
1,9% |
2,1% |
2,4% |
2,6% |
| Capital Adequacy Ratio (excl. Forbearance) |
16,5% |
15,2% |
18,2% |
16,2% |
15,6% |
| ROAE |
46,0% |
35,0% |
33,0% |
30,6% |
30,7% |
| ROAA |
4,9% |
3,7% |
3,5% |
3,2% |
3,1% |
| Dividend Payout Ratio |
10% |
10% |
15% |
15% |
20% |
| Earnings per share |
20,69 |
10,62 |
21,95 |
6,05 |
12,77 |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income |