| Net Income |
58.510 |
86.907 |
92.179 |
111.262 |
98.191 |
| Total Revenue* |
116.738 |
169.209 |
242.745 |
368.227 |
364.788 |
| Net Interest Income (incl. Swap cost) |
78.017 |
81.902 |
94.117 |
179.160 |
188.596 |
| |
|
|
|
|
|
| Total Assets |
1.303.578 |
2.201.713 |
3.002.579 |
4.547.774 |
5.580.827 |
| Performing Loans |
742.080 |
1.193.843 |
1.738.553 |
2.631.873 |
3.118.644 |
| Deposits |
908.739 |
1.604.931 |
2.154.348 |
3.150.034 |
3.653.714 |
| Shareholders' Equity |
153.124 |
245.622 |
331.409 |
446.636 |
522.661 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing&factoring receivables) |
2,6% |
2,1% |
2,1% |
3,1% |
3,9% |
| Capital Adequacy Ratio (excl. Forbearance) |
16,8% |
16,5% |
18,2% |
17,5% |
16,1% |
| ROAE |
51,0% |
46,0% |
33,0% |
29,1% |
27,5% |
| ROAA |
5,4% |
4,9% |
3,5% |
2,9% |
2,6% |
| Cumulative NIM inc. Swap cost (Cumulative) |
-1745,4% |
5,8% |
4,2% |
5,4% |
6,0% |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income |